logo
|
Blog
    BuildingsHamilton Heights, Morningside Heights, Washington Heights

    545 West 110 Street

    545 West 110 Street is a 57-unit postwar hybrid condominium that has appreciated from its 2005–2007 baseline to approximately $1,500–$1,600 per square foot.
    Tony InJe Yeo's avatar
    Tony InJe Yeo
    Aug 05, 2026
    545 West 110 Street
    Contents
    1. BUILDING OVERVIEW (ANALYST FRAMING)2. UNIT MIX & COMPOSITION3. LINE (STACK) PERFORMANCE — RESALE ONLY4. BUILDING-WIDE PPSF TREND (NORMALIZED)5. RENT CAPTURE ANALYSIS6. B³ SCORING SYSTEM (0–100)7. COMPOSITE SCORE & CLASSIFICATION8. TRANSACTION EXAMPLES (REQUIRED)9. RISKS & RED FLAGS10. EXECUTIVE SUMMARY

    1. BUILDING OVERVIEW (ANALYST FRAMING)

    • Type: Postwar Resale Condominium.

    • Vintage: Built 2005.

    • Scale: 57 Units across 11 Floors.

    • Primary Category Classification: Hybrid (Appreciation-Driven with Yield constraints).

    • Justification: Post-sponsor data indicates a building that successfully compounded capital value from 2007 through 2021, moving from an initial ~$1,000/SF baseline into the $1,300–$1,600+/SF range. However, the building suffers from severe liquidity bifurcation: smaller units clear efficiently, while larger 3-bedroom and 4-bedroom family units endure crippling 150 to 600+ day DOMs. Current pricing has stalled horizontally in the $1,580–$1,600/SF range in 2024–2025, perfectly mirroring the macro NYXRCSA benchmark, which plateaued around a 332–333 index value in late 2025 before settling at 330.5 in early 2026.


    2. UNIT MIX & COMPOSITION

    Based on 100 historical sales and 25 rentals recorded:

    • Studio / 1-Bedroom: 14% of sales activity (14 total sales).

    • 2-Bedroom: 27% of sales activity (27 total sales).

    • 3-Bedroom: 29% of sales activity (29 total sales).

    • 4-Bedroom+: 5% of sales activity (5 total sales).

    • Analysis: Unlike standard yield-oriented buildings, 545 West 110 Street is overwhelmingly dominated by large-scale 2-bedroom and 3-bedroom floorplans (56%+ combined). This family-sized unit mix dictates the building's behavior, leading to higher absolute dollar volume but significantly slowing down secondary liquidity and tenant absorption.


    3. LINE (STACK) PERFORMANCE — RESALE ONLY

    • A. Liquidity: The secondary market is highly punishing for larger layouts. While a 1-bedroom (Unit 3C) cleared in 35 days and a 2-bedroom (Unit 4B) cleared in 28 days, 3-bedroom and 4-bedroom lines face immense drag. Unit 3F sat for an agonizing 669 days, Unit 2F sat for 279 days, and Unit 6EG took 156 days.

    • B. Price Strength: The high-floor C lines command the building's absolute pricing ceilings, with Unit 8C achieving an exceptional $2,229 PPSF. Standard G and F lines trade reliably in the $1,500–$1,600 PPSF range.

    • C. Appreciation: Core 2-bedroom layouts consistently compounded from their ~$1,000/SF mid-cycle marks up to ~$1,350/SF by 2021.


    4. BUILDING-WIDE PPSF TREND (NORMALIZED)

    • 2006–2008 (Sponsor Baseline): Pricing clustered tightly between $800 and $1,100 PPSF.

    • 2011–2015 (Mid-Cycle Growth): Steady upward mobility into the $1,000–$1,300 PPSF range.

    • 2018–2021 (Peak Cycle Compounding): Robust growth reaching $1,300 to $1,640+ PPSF.

    • 2024–2025 (Macro Plateau): Pricing has flatlined, with recent larger units trading tightly between $1,582 and $1,602 PPSF. This matches the NYXRCSA index plateau, which stalled out between late 2025 and early 2026, confirming the aggressive compounding era has paused.

    • Conclusion: Cyclical / Plateaued Compounding.


    5. RENT CAPTURE ANALYSIS

    • A. Rent Capture by Line & Unit Type:

      • Unit 4C (1 Bed / 1 Bath - Aug 2024): Achieved Rent: $5,150/month ($77/SF) | DOM: 16 days.

        • Effective (DOM-adjusted) Annual Rent: $5,150 × (365 − 16) ÷ 365 = $4,924/month ($59,091 annually).

      • Unit 6A (2 Bed / 2 Bath - Dec 2024): Achieved Rent: $7,995/month ($66/SF) | DOM: 46 days.

        • Effective (DOM-adjusted) Annual Rent: $7,995 × (365 − 46) ÷ 365 = $6,987/month ($83,849 annually).

      • Unit 6D (2 Bed / 2 Bath - Jun 2019): Achieved Rent: $6,200/month ($57/SF) | DOM: 76 days.

        • Effective (DOM-adjusted) Annual Rent: $6,200 × (365 − 76) ÷ 365 = $4,909/month ($58,915 annually).

    • Conclusion: Income is captured with near-perfect efficiency on 1-bedroom layouts (16–18 DOM), generating a robust $74–$77/SF. However, the building leaks substantial income on its dominant 2-bedroom and 3-bedroom lines, where 46 to 80-day vacancies drastically drag down effective annual yields.


    6. B³ SCORING SYSTEM (0–100)

    • Liquidity Score: 50/100 (Bifurcated market; 1-beds clear efficiently, but 3-beds drag heavily, frequently exceeding 200+ DOM).

    • Rent Capture Score: 75/100 (Excellent rental rates, but heavily penalized by 45–80 day absorption bottlenecks on the larger layouts).

    • Appreciation Score: 80/100 (Proven 15-year compounding history, successfully lifting the building from $1K/SF to $1.6K/SF).


    7. COMPOSITE SCORE & CLASSIFICATION

    • Composite Score: 68.0/100 [(50 × 0.35) + (75 × 0.30) + (80 × 0.35)].

    • Category Label: Hybrid.

    • Unit Mix Summary: Heavy concentration of family-sized 2-Bedroom and 3-Bedroom layouts (~56%).


    8. TRANSACTION EXAMPLES (REQUIRED)

    Resale Appreciation Examples:

    1. Unit 6D (2 Bed/2 Bath, 1306 SF): Bought Oct 2011 at $1,024 PPSF → Resold Jul 2021 at $1,378 PPSF. (+34.5% over 9.7 years). Driver 1 (Market regime timing).

    2. Unit 4B (2 Bed/2 Bath, 1306 SF): Bought Apr 2012 at $1,026 PPSF → Resold Oct 2021 at $1,328 PPSF. (+29.4% over 9.5 years). Driver 1 (Market regime timing).

    3. Line C Proxy (3 Bed, ~2355 SF): Unit 7C bought Jan 2007 at $1,354 PPSF → Unit 8C resold Oct 2020 at $2,229 PPSF. (+64.6% baseline growth). Drivers 1 (Market regime timing) & 5 (Sponsor price normalization).

    4. Line B Proxy (2 Bed, 1306 SF): Unit 10B bought Dec 2006 at $801 PPSF → Unit 4B resold Oct 2021 at $1,328 PPSF. (+65.7% baseline growth). Driver 5 (Sponsor price normalization).

    Resale Depreciation / Flatline Examples:

    1. Unit 6EG vs 5EG Proxy (4 Bed, 2402 SF): Unit 5EG sold Jun 2024 at $1,602 PPSF → Unit 6EG sold Oct 2025 at $1,582 PPSF (156 DOM). (-1.2% dip; effectively flat). Drivers 1 (Market regime timing) & 3 (Liquidity shift).

    2. Unit 2F (3 Bed, 1829 SF): Resold Nov 2021 at $1,312 PPSF after a massive 279 DOM drag. Compared against higher floor F lines clearing near $1,600/SF, this demonstrates severe structural penalty. Drivers 2 (Line-level premium persistence) & 3 (Liquidity shift).

    3. Unit 5D vs 6D Proxy (2 Bed, 1306 SF): 5D bought Feb 2007 at $1,030 PPSF → 6D sold Oct 2011 at $1,024 PPSF. (Flat early-cycle execution). Driver 1 (Market regime timing).


    9. RISKS & RED FLAGS

    • Large Unit Illiquidity: 3-bedroom and 4-bedroom units suffer chronic structural illiquidity. Recorded secondary wait times of 156 days (6EG), 279 days (2F), and an agonizing 669 days (3F) mean capital is heavily trapped upon exit.

    • Macro Headwinds: Building-wide PPSF growth has hit a ceiling. Buyers purchasing today around ~$1,600/SF are entering at a market plateau (corroborated by the stagnant NYXRCSA 330-333 benchmark in late 2025/early 2026) and should not expect the aggressive compounding seen by mid-cycle buyers.

    • Recommendation: Do not buy 3-bedroom or 4-bedroom units expecting a quick flip. The excessive 200+ day median DOM risk for large units will destroy internal rates of return (IRR) on short-term horizons.


    10. EXECUTIVE SUMMARY

    545 West 110 Street is a mature 57-unit postwar condominium operating as a Hybrid asset that successfully compounded value from its initial 2005–2007 baselines into the $1,500–$1,600/SF range, before stalling into a recent macroeconomic plateau mapped perfectly by the stagnant NYXRCSA benchmark. The building is heavily weighted toward family-sized 2-bedroom and 3-bedroom layouts, which drives its high absolute prices but creates punishing liquidity friction on the secondary market—evidenced by 3-bedroom and 4-bedroom resales regularly languishing for 150 to 660+ days. While the 1-bedroom units operate as highly efficient yield engines (capturing $77/SF in under three weeks), the larger units leak significant income through 46-to-80-day vacancy bottlenecks. Opportunity here is distinctly long-term and defensive; current pricing has locked into a horizontal band, meaning buyers face elevated capital holding risk with limited short-term upside.


    Share article
    Contents
    1. BUILDING OVERVIEW (ANALYST FRAMING)2. UNIT MIX & COMPOSITION3. LINE (STACK) PERFORMANCE — RESALE ONLY4. BUILDING-WIDE PPSF TREND (NORMALIZED)5. RENT CAPTURE ANALYSIS6. B³ SCORING SYSTEM (0–100)7. COMPOSITE SCORE & CLASSIFICATION8. TRANSACTION EXAMPLES (REQUIRED)9. RISKS & RED FLAGS10. EXECUTIVE SUMMARY

    Welcome to YRE

    RSS·Powered by Inblog